Description
PROBLEM 14–9 Prepare a Statement of Cash Flows;
Free Cash Flow[LO1, LO2, LO3]
Foxboro Company’s income statement for Year 2 follows:
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. $700,000
Cost of goods sold . . . . . . . . . . . . . . . . . . . . .
400,000
Gross margin . . . . . . . . . . . . . . . . . . . . . . . . .
300,000
Selling and administrative expenses . . . . . . . 216,000
Net operating income . . . . . . . . . . . . . . . . . . . 84,000
Gain on sale of equipment . . . . . . . . . . . . . . . 6,000
Income before taxes . . . . . . . . . . . . . . . . . . . . 90,000
Income taxes . . . . . . . . . . . . . . . . . . . . . . . . .
27,000
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . $
63,000
Its
balance sheet amounts at the end of Years 1 and 2 are as follows:
.gif”>
Equipment
that had cost $30,000 and on which there was accumulated depreciation of
$10,000
was
sold during Year 2 for $26,000. The company declared and paid a cash dividend
during Year 2.
It
did not retire any bonds or repurchase any of its own stock.
Required:
1.
Using the indirect method, compute the net cash provided by operating
activities for Year 2.
2.
Prepare a statement of cash flows for Year 2.
3.
Compute the free cash flow for Year 2.
4. Briefly
explain why cash declined so sharply during the year.
Reviews
There are no reviews yet.