Fees and commissions $4,800,000
Taxable interest income from bank deposits 1,600
Tax-exempt interest 3,200
Gains and losses on stock sales 4,000
Total revenues $4,808,800
Advertising and public relations $ 420,000
Charitable contributions 8,000
Section 179 expense 20,000
Employee salaries 1,200,000
Guaranteed payment, Ryan Ross, office manager 600,000
Guaranteed payment, other members 900,000
Entertainment, subject to 50% disallowance 48,000
Legal and accounting fees 108,000
Office rentals paid 86,000
Interest expense on operating line of credit 6,000
Insurance premiums 16,000
Office expense 60,000
Payroll taxes 96,000
Total expenses $3,700,000
During the past couple of years, ROCK has taken advantage of bonus depreciation and section 179 deductions and fully remodeled the premises and upgraded its leasehold improvements. This year, ROCK wrapped up its remodel with the purchase of $20,000 of office furniture for which it will claim a section 179 deduction. (For simplicity, assume that ROCK uses the same cost recovery methods for both tax and financial purposes.) There is no depreciation adjustment for alternative minimum tax purposes.
ROCK invests much of its excess cash in non-dividend-paying growth stocks, and tax-exempt securities. During the year, the LLC sold two securities. On June 15, 2011, ROCK purchased 1,000 shares of Tech, Inc. stock for $72,000; it sold those shares on December 15, 2011, for $60,000. On March 15, 2005, ROCK purchased 2,000 shares of BioLabs, Inc. stock for $104,000; it sold those shares for $120,000 on December 15, 2011.
Net income per books is $1,108,800. The firmâ€™s activities do not constitute â€œqualified production activitiesâ€ for purposes of the section 199 deduction. On January 1, 2011, the membersâ€™ capital accounts equaled $160,000 each. No additional capital contributions were made in 2011. In addition to their guaranteed payments, each member withdrew $240,000 cash during the year. The LLCâ€™s balance sheet as of December 31, 2011, is as follows:
Cash $ 340,000 ??
Tax-exempt securities 80,000 80,000
Marketable securities 420,000 600,000
Leasehold improvements, furniture, and equipment 820,000 840,000
Accumulated depreciation (820,000) (840,000)
Total assets $ 840,000 ??
Operating line of credit $ 200,000 $ 160,000
Capital, Ross 160,000 ??
Capital, Oleander 160,000 ??
Capital, Carey 160,000 ??
Capital, Kardigan 160,000 ??
Total liabilities and capital $ 840,000 $ ??
Assume that all debt is shared equally by the members. Each member has personally guaranteed the debt of the LLC.
None of the members, all of whom are U.S. citizens, sold any portion of their interests in ROCK during the year. All of the entityâ€™s financial operations are concentrated in California. The LLC had no foreign bank accounts or operations and no interest in any U.S. or foreign trusts, corporations, or partnerships. The LLC is not publicly traded and is not a statutory tax shelter. The LLC is not subject to consolidated audit procedures. Ryan Ross is the tax matters partner.
The business code for â€œAgents and Managers for Artists, Athletes, Entertainers, and Other Public Figuresâ€ is 711410. ROCK is not a partner in any other partnership. The LLCâ€™s form 1065 was prepared by Ryan Ross and sent to the Ogden, UT IRS Service Center. All members are active in LLC operations.
a) Prepare form 1065, Schedule K, and relevant supporting schedules for ROCK the Ages, LLC, leaving blank any items where insufficient information has been provided. If you are using tax return preparation software, also prepare Form 4562 and Schedule D. (Note: You can assume that the answer to each â€œyes/noâ€ question on Form 1065, page 3 is â€œnoâ€ unless otherwise discussed above.)
b) Prepare Schedule K-1 for Ryan Ross, 15520 W. Earlson Street, Pacific Palisades, CA 90272