Description
GERALDO CORPORATION |
|||||
2011 |
2010 |
||||
Sales |
$ |
676,000 |
$ |
520,000 |
|
Cost of |
405,600 |
312,000 |
|||
|
|
|
|
||
Gross |
270,400 |
208,000 |
|||
Operating expenses |
156,000 |
104,000 |
|||
|
|
|
|
||
Net income |
$ |
114,400 |
$ |
104,000 |
|
|
|
|
|
||
|
Express the above comparative income statements in common-size |
2011 |
2010 |
||||
Sales |
100.0 |
% |
100.0 |
% |
|
Cost of |
|||||
|
|
|
|
||
Gross |
|||||
Operating |
|||||
|
|
|
|
||
Net income |
% |
% |
|||
|
|
|
|
||
|
The company’s |
|
2.
Common-Size Percents |
Trend Percents |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||
2012 |
2011 |
2010 |
2012 |
2011 |
2010 |
||||||||
Sales |
100.0 |
% |
100.0 |
% |
100.0 |
% |
104.5 |
% |
103.3 |
% |
100.0 |
% |
|
Cost of |
62.5 |
61.0 |
58.2 |
102.1 |
108.2 |
100.0 |
|||||||
Total |
14.3 |
13.8 |
14.1 |
106.1 |
101.1 |
100.0 |
|||||||
|
Determine net income |
Years |
Net income |
2010 |
% |
2011 |
% |
2012 |
% |
|
Should the net |
||||||
|
3.
Sanderson Company’s |
At December 31 |
2012 |
2011 |
2010 |
|||||||
Assets |
||||||||||
Cash |
$ |
28,553 |
$ |
33,376 |
$ |
33,390 |
||||
Accounts receivable, |
80,297 |
57,251 |
46,355 |
|||||||
Merchandise inventory |
100,959 |
74,889 |
48,386 |
|||||||
Prepaid expenses |
8,922 |
8,761 |
3,939 |
|||||||
Plant assets, net |
260,428 |
238,791 |
215,630 |
|||||||
|
|
|
|
|
|
|||||
Total assets |
$ |
479,159 |
$ |
413,068 |
$ |
347,700 |
||||
|
|
|
|
|
|
|||||
Liabilities and Equity |
||||||||||
Accounts payable |
$ |
115,731 |
$ |
68,412 |
$ |
46,814 |
||||
Long-term notes |
90,082 |
94,056 |
75,305 |
|||||||
Common stock, $10 par |
162,500 |
162,500 |
162,500 |
|||||||
Retained earnings |
110,846 |
88,100 |
63,081 |
|||||||
|
|
|
|
|
|
|||||
Total liabilities and |
$ |
479,159 |
$ |
413,068 |
$ |
347,700 |
||||
|
|
|
|
|
|
|||||
|
The company’s income |
For Year Ended December 31 |
2012 |
2011 |
|||||||||
Sales |
$ |
622,907 |
$ |
491,551 |
|||||||
Cost of |
$ |
379,973 |
$ |
319,508 |
|||||||
Other |
193,101 |
124,362 |
|||||||||
Interest |
10,589 |
11,306 |
|||||||||
Income |
8,098 |
7,373 |
|||||||||
|
|
|
|
||||||||
Total |
591,761 |
462,549 |
|||||||||
|
|
|
|
||||||||
Net income |
$ |
31,146 |
$ |
29,002 |
|||||||
|
|
|
|
||||||||
Earnings |
$ |
1.92 |
$ |
1.78 |
|||||||
|
|
|
|
||||||||
|
Additional information |
Common |
$32.00 |
Common |
30.00 |
Annual |
0.26 |
Annual |
0.13 |
|
To help evaluate the |
(1) |
Return on common |
2012 |
% |
2011 |
% |
|
(2) |
Price-earnings ratio |
2012 |
|
2011 |
|
|
(3) |
Dividend yield.(Round your answers to 1 |
2012 |
% |
2011 |
% |
|
4.
2013 |
2012 |
2011 |
2010 |
2009 |
|
Sales |
$ 582,382 |
$ 378,170 |
$ 297,772 |
$ 205,360 |
$ 151,000 |
Cost of |
293,641 |
190,685 |
152,336 |
104,630 |
75,500 |
Accounts |
28,362 |
22,161 |
20,457 |
11,972 |
10,343 |
|
Compute trend percents |
2013 |
2012 |
2011 |
2010 |
2009 |
|
Sales |
% |
% |
% |
% |
100% |
Cost of |
% |
% |
% |
% |
100% |
Accounts |
% |
% |
% |
% |
100% |
5.
Sanderson Company’s |
At December 31 |
2012 |
2011 |
2010 |
|||||||
Assets |
||||||||||
Cash |
$ |
27,330 |
$ |
32,598 |
$ |
32,951 |
||||
Accounts receivable, |
82,443 |
58,187 |
44,378 |
|||||||
Merchandise inventory |
99,592 |
76,137 |
46,786 |
|||||||
Prepaid expenses |
8,891 |
8,386 |
3,772 |
|||||||
Plant assets, net |
254,414 |
232,166 |
208,313 |
|||||||
|
|
|
|
|
|
|||||
Total assets |
$ |
472,670 |
$ |
407,474 |
$ |
336,200 |
||||
|
|
|
|
|
|
|||||
Liabilities and Equity |
||||||||||
Accounts payable |
$ |
116,518 |
$ |
70,240 |
$ |
43,491 |
||||
Long-term notes |
91,528 |
92,782 |
74,300 |
|||||||
Common stock, $10 par |
162,500 |
162,500 |
162,500 |
|||||||
Retained earnings |
102,124 |
81,952 |
55,909 |
|||||||
|
|
|
|
|
|
|||||
Total liabilities and |
$ |
472,670 |
$ |
407,474 |
$ |
336,200 |
||||
|
|
|
|
|
|
|||||
|
(1) |
Compute the current ratio for the year ended 2012, 2011, and |
2012 |
to |
|
|
2011 |
to |
|
|
2010 |
to |
|
|
|
(2) |
Compute the acid-test ratio for the year ended 2012, 2011, and |
2012 |
to |
|
|
2011 |
to |
|
|
2010 |
to |
|
|
|
6.
Selected comparative financial |
BENNINGTON |
||||||||||||
Comparative |
||||||||||||
For |
||||||||||||
2012 |
2011 |
2010 |
||||||||||
Sales |
$ |
493,386 |
$ |
377,974 |
$ |
262,300 |
||||||
Cost of goods sold |
297,018 |
237,368 |
167,872 |
|||||||||
|
|
|
|
|
|
|||||||
Gross profit |
196,368 |
140,606 |
94,428 |
|||||||||
Selling expenses |
70,061 |
52,160 |
34,624 |
|||||||||
Administrative |
44,405 |
33,262 |
21,771 |
|||||||||
|
|
|
|
|
|
|||||||
Total expenses |
114,466 |
85,422 |
56,395 |
|||||||||
|
|
|
|
|
|
|||||||
Income before taxes |
81,902 |
55,184 |
38,033 |
|||||||||
Income taxes |
15,234 |
11,313 |
7,721 |
|||||||||
|
|
|
|
|
|
|||||||
Net income |
$ |
66,668 |
$ |
43,871 |
$ |
30,312 |
||||||
|
|
|
|
|
|
|||||||
|
BENNINGTON |
||||||||||||
Comparative |
||||||||||||
December |
||||||||||||
2012 |
2011 |
2010 |
||||||||||
Assets |
||||||||||||
Current assets |
$ |
52,110 |
$ |
40,770 |
$ |
54,499 |
||||||
Long-term investments |
0 |
600 |
3,030 |
|||||||||
Plant assets, net |
96,775 |
103,203 |
62,250 |
|||||||||
|
|
|
|
|
|
|||||||
Total assets |
$ |
148,885 |
$ |
144,573 |
$ |
119,779 |
||||||
|
|
|
|
|
|
|||||||
Liabilities and Equity |
||||||||||||
Current liabilities |
$ |
21,737 |
$ |
21,541 |
$ |
20,961 |
||||||
Common stock |
72,000 |
72,000 |
54,000 |
|||||||||
Other paid-in capital |
9,000 |
9,000 |
6,000 |
|||||||||
Retained earnings |
46,148 |
42,032 |
38,818 |
|||||||||
|
|
|
|
|
|
|||||||
Total liabilities and |
$ |
148,885 |
$ |
144,573 |
$ |
119,779 |
||||||
|
|
|
|
|
|
|||||||
6.
value:
10.00 points
Problem 13-1A Part 1
Required: |
|
1. |
Compute each year’s current |
Current |
December |
to |
|
|
Current |
December |
to |
|
|
Current |
December |
to |
|
|
7.
value:
10.00 points
Problem 13-1A Part 2
2. |
Express the income statement data |
BENNINGTON |
|||||
2012 |
2011 |
2010 |
|||
Sales |
% |
% |
% |
||
Cost of goods sold |
|||||
|
|
|
|||
Gross profit |
|||||
Selling expenses |
|||||
Administrative |
|||||
|
|
|
|||
Total expenses |
|||||
|
|
|
|||
Income before taxes |
|||||
Income taxes |
|||||
|
|
|
|||
Net income |
% |
% |
% |
||
|
|
|
|||
|
8.
value:
10.00 points
Problem 13-1A Part 3
3. |
Express the balance sheet data in |
BENNINGTON |
|||
2012 |
2011 |
2010 |
|
Assets |
|||
Current assets |
% |
% |
% |
Long-term investments |
|||
Plant assets |
|||
|
|
|
|
Total assets |
|||
|
|
|
|
Liabilities and Equity |
|||
Current liabilities |
% |
% |
% |
Common stock |
|||
Other contributed |
|||
Retained earnings |
|||
|
|
|
|
Total liabilities and |
|||
|
|
9.
Park Corporation began |
May |
2 |
Purchased |
8 |
Sold merchandise |
|
10 |
Collected |
|
15 |
Paid $24,000 |
|
17 |
Wrote off a |
|
22 |
Declared a $1 |
|
26 |
Paid the |
|
27 |
Borrowed $85,000 |
|
28 |
Borrowed $115,000 |
|
29 |
Used the |
Required: |
Prepare a table |
Transaction |
Current Ratio |
Acid-Test Ratio |
Working Capital |
Beginning |
$ |
||
May 2 |
|||
May 8 |
|||
May 10 |
|||
May 15 |
|||
May 17 |
|||
May 22 |
|||
May 26 |
|||
May 27 |
|||
May 28 |
|||
May 29 |
$ |
||
|
10.
Selected year-end |
McCORD CORPORATION |
||
Sales |
$ |
451,600 |
Cost of |
297,650 |
|
|
|
|
Gross |
153,950 |
|
Operating |
98,800 |
|
Interest |
3,900 |
|
|
|
|
Income |
51,250 |
|
Income |
20,646 |
|
|
|
|
Net income |
$ |
30,604 |
|
|
|
|
McCORD CORPORATION |
||||||
Assets |
Liabilities |
|||||
Cash |
$ |
10,000 |
Accounts |
$ |
21,500 |
|
Short-term |
8,200 |
Accrued |
2,800 |
|||
Accounts |
31,400 |
Income |
4,400 |
|||
Notes |
3,500 |
Long-term |
||||
Merchandise |
38,150 |
by |
63,400 |
|||
Prepaid |
2,600 |
Common |
95,000 |
|||
Plant |
151,300 |
Retained |
58,050 |
|||
|
|
|
|
|||
Total |
$ |
245,150 |
Total |
$ |
245,150 |
|
|
|
|
|
|||
|
* These are short-term |
Required: |
Compute the |
(1) |
Current |
to |
||
(2) |
Acid-test |
to |
||
(3) |
Days’ |
days |
||
(4) |
Inventory |
times |
||
(5) |
Days’ |
days |
||
(6) |
Debt-to-equity |
to |
||
(7) |
Times |
times |
||
(8) |
Profit |
% |
||
(9) |
Total |
times |
||
(10) |
Return on |
% |
||
(11) |
Return on |
% |
14.
Reviews
There are no reviews yet.